[CLOSE] October 30, 2008 Announcement of Revied Consolidated Financial Results Forecast

Daito Trust Construction Co., Ltd would like to announce revision of results forecast for the fiscal year ending March 31, 2009, which was released on April 28, 2008.

1. Difference of Forecast Revision and Results for the Second quarter as    accumulated term of year ending March, 2009    (for the period from April 1, 2008, to September 30, 2008) 【Consolidated】                                                                                     (millions of yen) 【Non-consolidated】                                                                                     (millions of yen) 2. Revision to Full-Fiscal year, ending March, 2009   (for the period from April 1, 2008, to March 31, 2009) 【Consolidated】                                                                                  (millions of yen) 【Non-consolidated】                                                                                              (millions of yen) 3.　Reasons for the revision 1) The Second quarter as accumulated term of year ending March, 2009   (1) Consolidated results forecast        We forecasted worse Construction gross profit margin ratio, cause of construction        material soaring. However, we purchased steel products ahead and other effects        of curb cost, therefore downswing was slightly than our plan released on April, 2008.   (2) Non-Consolidated forecast        Addition of above improvement of Construction gross profit margin ratio, we gain        Whole-Building Lease Business fee related the contract started for all Daito's        maintain building under management Whole-Building Lease with Daito Building        Management Co., Ltd (100% owned subsidiary of Daito). There is no impact from        this conduct. 2)Full-fiscal forecast of year ending March, 2009    (1) Consolidated results forecast         Perspective of construction material cost soaring is opacity. Therefore we didn't         change forecast of Construction Gross profit margin ratio.         So, at this time we didn't revise previous forecast.    (2) Non-Consolidated forecast        We gain Whole-Building Lease Business fee related the contract started for all        Daito's maintain building management under Whole-Building Lease with Daito        Building Management Co., Ltd (100% owned subsidiary of Daito).        There is no impact from this conduct. * The above forecast is based on assumptions and information available at the time of    the announcement and actual results might be changed in the future.

[CLOSE] Copyright 2008 Daito Trust Construction Co., Ltd.